Alector Financial Statements (ALEC)

Alectorsmart-lab.ru %   2019 2020 2021 2022 2023   LTM ?
Report date 24.03.2020 25.02.2021 24.02.2022 28.02.2023 27.02.2024   08.05.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 21.2 21.1 207.1 133.6 97.1   96.4
Operating Income, bln rub -114.4 -195.2 -37.4 -137.8 -151.7   -145.3
EBITDA, bln rub ? -114.4 -195.2 -37.4 -137.8 -142.9   -136.3
Net profit, bln rub ? -99.8 -183.0 -28.0 -133.3 -130.4   -120.6
OCF, bln rub ? -99.3 -166.7 298.6 -20.3 -184.2   -197.0
CAPEX, bln rub ? 15.3 5.03 3.25 4.12 2.38   2.08
FCF, bln rub ? -114.6 -171.8 295.3 -24.4 -186.5   -198.8
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 135.6 216.3 244.4 271.5 248.8   241.7
Cost of production, bln rub 100.5 156.9 189.4 8.47 8.85   13.4
R&D, bln rub 100.5 156.9 189.4 210.4 192.1   185.4
Interest expenses, bln rub 0.000 0.000 0.000 16.3 0.000   5.16
Assets, bln rub 421.9 488.3 814.7 787.6 621.8   635.5
Net Assets, bln rub ? 194.7 267.5 300.7 214.4 134.2   178.9
Debt, bln rub 48.0 51.3 47.6 43.3 38.9   37.6
Cash, bln rub 353.1 413.3 735.3 712.9 548.9   562.1
Net debt, bln rub -305.0 -362.1 -687.7 -669.5 -509.9   -524.5
Ordinary share price, rub 17.2 15.1 20.7 9.23 7.98   5.55
Number of ordinary shares, mln 61.7 77.8 80.4 82.5 83.7   93.8
Market cap, bln rub 1 064 1 176 1 661 761 668   521
EV, bln rub ? 759 814 973 92 158   -4
Book value, bln rub 195 268 301 214 134   179
EPS, rub ? -1.62 -2.35 -0.35 -1.62 -1.56   -1.29
FCF/share, rub -1.86 -2.21 3.67 -0.30 -2.23   -2.12
BV/share, rub 3.15 3.44 3.74 2.60 1.60   1.91
EBITDA margin, % ? -539.2% -925.1% -18.0% -103.2% -147.2%   -141.4%
Net margin, % ? -470.4% -867.2% -13.5% -99.8% -134.3%   -125.1%
FCF yield, % ? -10.8% -14.6% 17.8% -3.21% -27.9%   -38.2%
ROE, % ? -51.3% -68.4% -9.32% -62.2% -97.2%   -67.4%
ROA, % ? -23.7% -37.5% -3.44% -16.9% -21.0%   -19.0%
P/E ? -10.7 -6.43 -59.3 -5.71 -5.12   -4.32
P/FCF -9.28 -6.85 5.62 -31.1 -3.58   -2.62
P/S ? 50.1 55.8 8.02 5.70 6.88   5.40
P/BV ? 5.46 4.40 5.52 3.55 4.98   2.91
EV/EBITDA ? -6.63 -4.17 -26.0 -0.66 -1.11   0.03
Debt/EBITDA 2.67 1.86 18.4 4.86 3.57   3.85
R&D/CAPEX, % 658.6% 3 117% 5 833% 5 111% 8 069%   8 926%
CAPEX/Revenue, % 71.9% 23.9% 1.57% 3.08% 2.45%   2.15%
Alector shareholders