Allogene Therapeutics Financial Statements (ALLO)

Allogene Therapeuticssmart-lab.ru %   2019 2020 2021 2022 2023   LTM ?
Report date 27.02.2020 25.02.2021 23.02.2022 28.02.2023 14.03.2024   13.05.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 0.000 0.000 38.5 0.243 0.095   0.130
Operating Income, bln rub -202.0 -258.2 -255.8 -335.4 -314.5   -284.9
EBITDA, bln rub ? -184.9 -258.2 -255.8 -335.4 -287.0   -270.7
Net profit, bln rub ? -184.6 -233.5 -244.8 -329.8 -327.3   -290.1
OCF, bln rub ? -137.4 -115.1 -184.8 -220.5 -237.7   -227.0
CAPEX, bln rub ? 50.8 66.0 21.4 5.19 1.52   0.489
FCF, bln rub ? -188.1 -181.1 -206.3 -225.7 -239.2   -227.5
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 202.0 258.2 294.3 335.7 314.6   281.4
Cost of production, bln rub 5.03 11.5 13.1 16.7 242.9   65.6
R&D, bln rub 144.5 193.0 220.2 256.4 242.9   211.4
Interest expenses, bln rub 0.000 0.000 0.000 17.1 0.000   0.366
Assets, bln rub 717.8 1 228 1 039 817.1 642.8   586.4
Net Assets, bln rub ? 629.0 1 080 916.4 665.9 512.2   461.4
Debt, bln rub 51.3 53.8 69.9 95.1 95.1   95.8
Cash, bln rub 588.9 1 032 809.5 576.5 448.7   384.9
Net debt, bln rub -537.5 -978.3 -739.6 -481.3 -353.6   -289.0
Ordinary share price, rub 26.0 25.2 14.9 6.29 3.21   2.97
Number of ordinary shares, mln 101.1 120.4 135.8 143.1 156.9   169.1
Market cap, bln rub 2 626 3 038 2 026 900 504   502
EV, bln rub ? 2 088 2 060 1 287 419 150   213
Book value, bln rub 629 1 080 916 666 512   461
EPS, rub ? -1.83 -1.94 -1.80 -2.30 -2.09   -1.72
FCF/share, rub -1.86 -1.50 -1.52 -1.58 -1.52   -1.35
BV/share, rub 6.22 8.97 6.75 4.65 3.26   2.73
EBITDA margin, % ? -664.6% -138 045% -302 156%   -208 215%
Net margin, % ? -636.1% -135 726% -344 489%   -223 140%
FCF yield, % ? -7.17% -5.96% -10.2% -25.1% -47.5%   -45.3%
ROE, % ? -29.3% -21.6% -26.7% -49.5% -63.9%   -62.9%
ROA, % ? -25.7% -19.0% -23.6% -40.4% -50.9%   -49.5%
P/E ? -14.2 -13.0 -8.28 -2.73 -1.54   -1.73
P/FCF -14.0 -16.8 -9.82 -3.99 -2.11   -2.21
P/S ? 52.6 3 705 5 303   3 864
P/BV ? 4.18 2.81 2.21 1.35 0.98   1.09
EV/EBITDA ? -11.3 -7.98 -5.03 -1.25 -0.52   -0.79
Debt/EBITDA 2.91 3.79 2.89 1.43 1.23   1.07
R&D/CAPEX, % 284.6% 292.6% 1 027% 4 939% 16 023%   43 227%
CAPEX/Revenue, % 55.7% 2 136% 1 596%   376.2%
Allogene Therapeutics shareholders