Anika Therapeutics Financial Statements (ANIK)

Anika Therapeuticssmart-lab.ru %   2020 2021 2022 2023 2023   LTM ?
Report date 05.03.2021 11.03.2022 16.03.2023 31.12.2023 15.03.2024   08.05.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 130.5 147.8 156.2 166.7 166.7   169.3
Operating Income, bln rub -14.5 -18.5 -19.4 -25.4 -25.4   -18.0
EBITDA, bln rub ? -0.614 -39.6 -19.4 -18.4 -11.2   -8.22
Net profit, bln rub ? -24.0 4.13 -14.9 -82.7 -82.7   -76.8
OCF, bln rub ? 13.1 8.40 4.41 -1.79   1.70
CAPEX, bln rub ? 1.63 5.14 7.49 5.43   5.85
FCF, bln rub ? 11.4 3.25 -3.08 -7.22   -4.14
Dividend payout, bln rub 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 83.5 101.4 113.0 128.5 128.5   122.8
Cost of production, bln rub 61.4 64.9 62.7 63.6 63.6   64.4
R&D, bln rub 23.4 27.3 28.2 32.7 32.7   32.5
Interest expenses, bln rub 0.302 0.188 0.654 0.000 2.31   2.37
Assets, bln rub 365.6 347.5 349.1 270.6 270.6   263.7
Net Assets, bln rub ? 272.4 287.1 285.6 212.3 212.3   208.5
Debt, bln rub 20.9 19.2 30.9 26.9 29.0   28.5
Cash, bln rub 98.3 94.4 86.3 72.9 72.9   68.6
Net debt, bln rub -77.4 -75.1 -55.4 -46.0 -43.8   -40.2
Ordinary share price, rub 45.3 35.8 29.6 22.7 22.7   20.0
Number of ordinary shares, mln 14.2 14.4 14.6 14.7 14.7   14.7
Market cap, bln rub 644 516 431 332 332   294
EV, bln rub ? 566 441 376 286 288   254
Book value, bln rub 173 197 204 205 200   197
EPS, rub ? -1.69 0.29 -1.02 -5.64 -5.64   -5.23
FCF/share, rub 0.80 0.23 -0.21 0.00 -0.49   -0.28
BV/share, rub 12.2 13.7 14.0 14.0 13.7   13.4
EBITDA margin, % ? -0.47% -26.8% -12.4% -11.0% -6.73%   -4.86%
Net margin, % ? -18.4% 2.80% -9.51% -49.6% -49.6%   -45.4%
FCF yield, % ? 1.78% 0.63% -0.71% 0.00% -2.17%   -1.41%
ROE, % ? -8.80% 1.44% -5.20% -38.9% -38.9%   -36.8%
ROA, % ? -6.56% 1.19% -4.26% -30.5% -30.5%   -29.1%
P/E ? -26.8 124.8 -29.0 -4.02 -4.02   -3.83
P/FCF 56.3 158.6 -140.1 -46.0   -71.0
P/S ? 4.93 3.49 2.76 1.99 1.99   1.74
P/BV ? 3.72 2.62 2.12 1.62 1.66   1.49
EV/EBITDA ? -922.2 -11.1 -19.4 -15.6 -25.7   -30.9
Debt/EBITDA 126.1 1.90 2.86 2.50 3.91   4.89
R&D/CAPEX, % 1 439% 531.3% 376.5% 602.4%   555.1%
CAPEX/Revenue, % 1.25% 3.48% 4.79% 0.00% 3.26%   3.45%
Anika Therapeutics shareholders