Asensus Surgical Financial Statements (ASXC)

Asensus Surgicalsmart-lab.ru %   2021 2022 2022 2023   LTM ?
Report date 02.03.2022 30.06.2022 31.12.2022 02.03.2023 21.03.2024   14.05.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 8.23 7.09 7.09 8.58   8.72
Operating Income, bln rub -64.6 -75.7 -75.7 -78.1   -74.1
EBITDA, bln rub ? -48.9 -63.8 -63.4 -74.4   -70.8
Net profit, bln rub ? -62.5 -75.6 -75.6 -78.4   -78.7
OCF, bln rub ? -40.7 -58.9 -58.9 -63.6   -60.4
CAPEX, bln rub ? 1.37 1.28 1.28 0.561   0.497
FCF, bln rub ? -42.0 -60.2 -60.2 -64.2   -60.9
Dividend payout, bln rub 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%  
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 61.8 71.9 71.6 73.1   69.2
Cost of production, bln rub 11.1 10.9 10.9 13.6   13.5
R&D, bln rub 19.3 28.9 28.9 37.0   35.0
Interest expenses, bln rub 0.370 0.410 0.410 0.000   0.178
Assets, bln rub 186.5 147.4 116.1 116.1 60.5   40.8
Net Assets, bln rub ? 169.2 131.4 99.6 99.6 33.4   13.0
Debt, bln rub 12.1 5.19 5.54 5.54 5.68   5.46
Cash, bln rub 98.4 94.2 70.5 70.5 21.1   7.99
Net debt, bln rub -86.3 -89.0 -65.0 -65.0 -15.4   -2.53
Ordinary share price, rub 1.11 0.400 0.347 0.347 0.319  
Number of ordinary shares, mln 227.0 236.5 236.5 249.7   269.3
Market cap, bln rub 252 0 82 82 80   0
EV, bln rub ? 166 -89 17 17 64   -3
Book value, bln rub 169 131 100 98 32   12
EPS, rub ? -0.28 -0.32 -0.32 -0.31   -0.29
FCF/share, rub -0.19 -0.25 -0.25 -0.26   -0.23
BV/share, rub 0.75 0.42 0.41 0.13   0.04
EBITDA margin, % ? -594.6% -899.6% -895.2% -867.4%   -812.1%
Net margin, % ? -758.8% -1 066% -1 066% -914.5%   -902.2%
FCF yield, % ? -16.7% 0.00% -73.4% -73.4% -80.6%  
ROE, % ? -36.9% 0.00% -75.8% -75.8% -234.7%   -604.4%
ROA, % ? -33.5% 0.00% -65.1% -65.1% -129.6%   -192.9%
P/E ? -4.03 -1.09 -1.09 -1.02   0
P/FCF -5.99 -1.36 -1.36 -1.24   0
P/S ? 30.6 11.6 11.6 9.28   0
P/BV ? 1.49 0.00 0.82 0.84 2.47   0
EV/EBITDA ? -3.38 -0.27 -0.27 -0.86   0.04
Debt/EBITDA 1.76 1.02 1.02 0.21   0.04
R&D/CAPEX, % 1 414% 2 263% 2 263% 6 599%   7 037%
CAPEX/Revenue, % 16.6% 18.0% 18.0% 6.54%   5.70%
Asensus Surgical shareholders