Blink Charging Financial Statements (BLNK)

Blink Chargingsmart-lab.ru %   2021 2022 2022 2023 2023   LTM ?
Report date 16.03.2022 31.12.2022 14.03.2023 31.12.2023 18.03.2024   10.05.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 20.9 61.1 61.1 140.6 140.6   160.6
Operating Income, bln rub -55.7 -89.3 -89.3 -199.7 -105.4   -69.4
EBITDA, bln rub ? -54.2 -83.2 -79.6 -204.5 -90.9   -59.0
Net profit, bln rub ? -53.9 -91.6 -91.6 -203.7 -203.7   -73.7
OCF, bln rub ? -40.6 -82.4 -82.4 -94.9 -97.6   -77.5
CAPEX, bln rub ? 7.30 5.54 5.54 7.55 7.55   6.23
FCF, bln rub ? -47.9 -87.9 -87.9 -102.4 -105.1   -83.7
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%  
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 58.5 104.1 104.1 139.5 42.7   56.6
Cost of production, bln rub 18.1 46.3 46.3 100.4 203.4   165.2
R&D, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Interest expenses, bln rub 0.000 1.53 1.53 3.55 3.55   3.20
Assets, bln rub 231.9 362.5 362.5 426.8 428.5   404.5
Net Assets, bln rub ? 213.8 261.0 261.0 289.4 289.4   296.7
Debt, bln rub 2.09 5.49 5.49 17.9 17.9   17.9
Cash, bln rub 174.8 36.6 36.6 121.7 121.7   93.5
Net debt, bln rub -172.7 -31.1 -31.1 -103.8 -103.8   -75.6
Ordinary share price, rub 26.5 11.0 11.0 3.39 3.39  
Number of ordinary shares, mln 41.9 41.9 46.9 0.000 63.5   99.9
Market cap, bln rub 1 111 460 515 0 215   0
EV, bln rub ? 938 429 484 -104 111   -76
Book value, bln rub 191 31 31 145 128   138
EPS, rub ? -1.29 -2.18 -1.95 -3.21   -0.74
FCF/share, rub -1.14 -2.10 -1.87 -1.66   -0.84
BV/share, rub 4.56 0.73 0.65 2.02   1.38
EBITDA margin, % ? -258.6% -136.1% -130.3% -145.4% -64.6%   -36.7%
Net margin, % ? -257.4% -149.8% -149.8% -144.9% -144.9%   -45.9%
FCF yield, % ? -4.31% -19.1% -17.1% 0.00% -48.9%  
ROE, % ? -25.2% -35.1% -35.1% -70.4% -70.4%   -24.8%
ROA, % ? -23.2% -25.3% -25.3% -47.7% -47.5%   -18.2%
P/E ? -20.6 -5.02 -5.62 0.00 -1.06   0
P/FCF -23.2 -5.23 -5.86 0.00 -2.05   0
P/S ? 53.1 7.52 8.42 0.00 1.53   0
P/BV ? 5.82 15.0 16.8 0.00 1.68   0
EV/EBITDA ? -17.3 -5.15 -6.07 0.51 -1.23   1.28
Debt/EBITDA 3.19 0.37 0.39 0.51 1.14   1.28
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 34.9% 9.07% 9.07% 5.37% 5.37%   3.88%
Blink Charging shareholders