Colgate-Palmolive Company Financial Statements (CL)

Colgate-Palmolive Companysmart-lab.ru %   2022 2022 2023   LTM ?
Report date 30.06.2022 30.09.2022 31.12.2022 16.02.2023 15.02.2024   26.04.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 17 967 17 967 19 457   19 752
Operating Income, bln rub 3 614 4 335 4 131   4 299
EBITDA, bln rub ? 2 870 4 880 4 698   4 599
Net profit, bln rub ? 1 785 1 785 2 300   2 611
OCF, bln rub ? 2 556 2 556 3 745   3 691
CAPEX, bln rub ? 696.0 696.0 705.0   668.0
FCF, bln rub ? 1 860 1 860 3 040   3 023
Dividend payout, bln rub 1 691 1 691 1 749   1 753
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 94.7% 94.7% 76.0%   67.1%
OPEX, bln rub 6 634 6 634 7 120   7 273
Cost of production, bln rub 7 719 7 719 8 206   8 109
R&D, bln rub 0.000 320.0 343.0   343.0
Interest expenses, bln rub 153.0 167.0 299.0   236.0
Assets, bln rub 15 711 16 288 15 731 15 731 16 393   16 571
Net Assets, bln rub ? 168.0 622.0 401.0 401.0 609.0   230.0
Debt, bln rub 7 986 8 248 8 766 8 899 9 064   8 689
Cash, bln rub 858.0 938.0 775.0 775.0 1 145   1 310
Net debt, bln rub 7 128 7 310 7 991 8 124 7 919   7 379
Ordinary share price, rub 80.1 70.3 78.8 78.8 79.7   74.8
Number of ordinary shares, mln 836.4 836.4 827.4   822.8
Market cap, bln rub 0 0 65 900 65 900 65 952   61 562
EV, bln rub ? 7 128 7 310 73 891 74 024 73 871   68 941
Book value, bln rub -5 384 -5 135 -4 871 -4 871 -4 688   -4 948
EPS, rub ? 2.13 2.13 2.78   3.17
FCF/share, rub 2.22 2.22 3.67   3.67
BV/share, rub -5.82 -5.82 -5.67   -6.01
EBITDA margin, % ? 16.0% 27.2% 24.1%   23.3%
Net margin, % ? 9.93% 9.93% 11.8%   13.2%
FCF yield, % ? 0.00% 0.00% 2.82% 2.82% 4.61%   4.91%
ROE, % ? 0.00% 0.00% 445.1% 445.1% 377.7%   1 135%
ROA, % ? 0.00% 0.00% 11.3% 11.3% 14.0%   15.8%
P/E ? 36.9 36.9 28.7   23.6
P/FCF 35.4 35.4 21.7   20.4
P/S ? 3.67 3.67 3.39   3.12
P/BV ? 0.00 0.00 -13.5 -13.5 -14.1   -12.4
EV/EBITDA ? 25.7 15.2 15.7   15.0
Debt/EBITDA 2.78 1.66 1.69   1.60
R&D/CAPEX, % 0.00% 46.0% 48.7%   51.3%
CAPEX/Revenue, % 3.87% 3.87% 3.62%   3.38%
Colgate-Palmolive Company shareholders