3D Systems Corporation Financial Statements (DDD)

3D Systems Corporationsmart-lab.ru %   2020 2021 2022 2022 2023   LTM ?
Report date 05.03.2021 01.03.2022 31.12.2022 16.03.2023 31.12.2023   28.02.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 557.2 615.6 538.0 538.0 488.1   490.6
Operating Income, bln rub -70.7 -33.1 -117.0 -117.0 -101.6   -95.4
EBITDA, bln rub ? -22.4 1.55 -78.1 -78.3 -68.2   -42.3
Net profit, bln rub ? -149.6 322.1 -122.7 -122.9 -370.4   -354.6
OCF, bln rub ? -20.1 48.1 -68.4 -68.4 -80.7   -52.9
CAPEX, bln rub ? 13.6 18.8 22.5 22.5 27.2   18.2
FCF, bln rub ? -33.8 29.4 -90.9 -90.9 -107.9   -71.1
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 294.0 296.8 331.3 331.3 301.8   276.7
Cost of production, bln rub 333.9 351.9 323.8 323.8 287.8   282.1
R&D, bln rub 74.1 69.2 87.1 87.1 89.7   89.5
Interest expenses, bln rub 3.99 1.90 3.79 6.54 44.4   43.1
Assets, bln rub 733.1 1 549 1 448 1 448 980.2   980.2
Net Assets, bln rub ? 430.7 842.4 749.9 749.9 418.5   418.5
Debt, bln rub 79.3 502.6 501.2 501.2 386.1   386.1
Cash, bln rub 75.0 789.7 568.7 568.7 331.6   331.6
Net debt, bln rub 4.26 -287.0 -67.5 -67.5 54.4   54.4
Ordinary share price, rub 10.5 21.5 7.40 7.40 6.35   11.6
Number of ordinary shares, mln 117.6 122.9 127.8 127.8 129.9   130.6
Market cap, bln rub 1 232 2 647 946 946 825   1 515
EV, bln rub ? 1 236 2 360 878 878 880   1 570
Book value, bln rub 241 451 274 274 249   249
EPS, rub ? -1.27 2.62 -0.96 -0.96 -2.85   -2.71
FCF/share, rub -0.29 0.24 -0.71 -0.71 -0.83   -0.54
BV/share, rub 2.05 3.67 2.15 2.15 1.91   1.90
EBITDA margin, % ? -4.01% 0.25% -14.5% -14.6% -14.0%   -8.62%
Net margin, % ? -26.8% 52.3% -22.8% -22.9% -75.9%   -72.3%
FCF yield, % ? -2.74% 1.11% -9.61% -9.61% -13.1%   -4.69%
ROE, % ? -34.7% 38.2% -16.4% -16.4% -88.5%   -84.7%
ROA, % ? -20.4% 20.8% -8.48% -8.49% -37.8%   -36.2%
P/E ? -8.24 8.22 -7.71 -7.69 -2.23   -4.27
P/FCF -36.5 90.2 -10.4 -10.4 -7.65   -21.3
P/S ? 2.21 4.30 1.76 1.76 1.69   3.09
P/BV ? 5.12 5.87 3.45 3.45 3.32   6.10
EV/EBITDA ? -55.3 1 518 -11.2 -11.2 -12.9   -37.1
Debt/EBITDA -0.19 -184.7 0.86 0.86 -0.80   -1.29
R&D/CAPEX, % 543.5% 368.0% 387.0% 387.0% 330.1%   493.0%
CAPEX/Revenue, % 2.45% 3.05% 4.18% 4.18% 5.57%   3.70%
3D Systems Corporation shareholders