Stocks
Daqo New Energy Financial Statements (DQ) |
||||||||||
| Daqo New Energysmart-lab.ru | % | 2021 | 2022 | 2022 | 2023 | 2023 | LTM ? | |||
|---|---|---|---|---|---|---|---|---|---|---|
| Report date | 30.03.2022 | 31.12.2022 | 27.04.2023 | 31.12.2023 | 29.04.2024 | 29.04.2024 | ||||
| Currency | USD | USD | USD | USD | USD | USD | ||||
| Financial report URL | ||||||||||
| Revenue, bln rub | ? | 1 679 | 4 608 | 4 608 | 2 309 | 2 308 | 1 854 | |||
| Operating Income, bln rub | 1 051 | 3 041 | 3 041 | 697.3 | 697.3 | 144.5 | ||||
| EBITDA, bln rub | ? | 1 051 | 3 039 | 3 039 | 849.7 | 846.2 | 279.1 | |||
| Net profit, bln rub | ? | 748.9 | 2 520 | 1 820 | 421.2 | 429.5 | 107.4 | |||
| OCF, bln rub | ? | 639.1 | 2 467 | 2 467 | 1 611 | 1 616 | 827.2 | |||
| CAPEX, bln rub | ? | 508.9 | 1 251 | 1 251 | 0.000 | 1 187 | 1 377 | |||
| FCF, bln rub | ? | 130.2 | 1 216 | 1 216 | 1 611 | 429.2 | -550.1 | |||
| Dividend payout, bln rub | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| Ordinary share dividend yield, % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||||
| Dividend payout ratio, % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 | ||||
| OPEX, bln rub | 45.8 | 367.3 | 367.3 | 223.4 | 223.4 | 169.8 | ||||
| Cost of production, bln rub | 581.6 | 1 200 | 1 200 | 1 388 | 1 387 | 1 540 | ||||
| R&D, bln rub | 6.50 | 10.0 | 10.0 | 10.1 | 10.1 | 10.8 | ||||
| Interest expenses, bln rub | 20.5 | 14.5 | 14.5 | 0.000 | 0.000 | 0.000 | ||||
| Assets, bln rub | 3 344 | 7 593 | 7 593 | 7 442 | 7 427 | 7 248 | ||||
| Net Assets, bln rub | ? | 2 169 | 4 848 | 4 848 | 4 754 | 4 762 | 4 716 | |||
| Debt, bln rub | 0.000 | 20.7 | 20.7 | 0.000 | 0.000 | 0.000 | ||||
| Cash, bln rub | 1 004 | 3 534 | 3 534 | 3 048 | 3 048 | 2 689 | ||||
| Net debt, bln rub | -1 004 | -3 514 | -3 514 | -3 048 | -3 048 | -2 689 | ||||
| Ordinary share price, rub | 40.3 | 38.6 | 38.6 | 26.6 | 26.6 | 65.1 | ||||
| Number of ordinary shares, mln | 73.9 | 75.9 | 75.9 | 74.7 | 74.7 | 65.7 | ||||
| Market cap, bln rub | 2 978 | 2 929 | 2 929 | 1 987 | 1 987 | 4 278 | ||||
| EV, bln rub | ? | 1 974 | -584 | -584 | -1 060 | -1 060 | 1 589 | |||
| Book value, bln rub | 2 129 | 4 767 | 4 767 | 4 603 | 4 612 | 4 559 | ||||
| EPS, rub | ? | 10.1 | 33.2 | 24.0 | 5.64 | 5.75 | 1.64 | |||
| FCF/share, rub | 1.76 | 16.0 | 16.0 | 21.6 | 5.74 | -8.37 | ||||
| BV/share, rub | 28.8 | 62.8 | 62.8 | 61.6 | 61.7 | 69.4 | ||||
| EBITDA margin, % | ? | 62.6% | 65.9% | 65.9% | 36.8% | 36.7% | 15.0% | |||
| Net margin, % | ? | 44.6% | 54.7% | 39.5% | 18.2% | 18.6% | 5.79% | |||
| FCF yield, % | ? | 4.37% | 41.5% | 41.5% | 81.1% | 21.6% | -12.9% | |||
| ROE, % | ? | 34.5% | 52.0% | 37.5% | 8.86% | 9.02% | 2.28% | |||
| ROA, % | ? | 22.4% | 33.2% | 24.0% | 5.66% | 5.78% | 1.48% | |||
| P/E | ? | 3.98 | 1.16 | 1.61 | 4.72 | 4.63 | 39.8 | |||
| P/FCF | 22.9 | 2.41 | 2.41 | 1.23 | 4.63 | -7.78 | ||||
| P/S | ? | 1.77 | 0.64 | 0.64 | 0.86 | 0.86 | 2.31 | |||
| P/BV | ? | 1.40 | 0.61 | 0.61 | 0.43 | 0.43 | 0.94 | |||
| EV/EBITDA | ? | 1.88 | -0.19 | -0.19 | -1.25 | -1.25 | 5.69 | |||
| Debt/EBITDA | -0.96 | -1.16 | -1.16 | -3.59 | -3.60 | -9.64 | ||||
| R&D/CAPEX, % | 1.28% | 0.80% | 0.80% | 0.85% | 0.78% | |||||
| CAPEX/Revenue, % | 30.3% | 27.1% | 27.1% | 0.00% | 51.4% | 74.3% | ||||
| Daqo New Energy shareholders | ||||||||||
