Editas Medicine Financial Statements (EDIT)

Editas Medicinesmart-lab.ru %   2019 2020 2021 2022 2023   LTM ?
Report date 26.02.2020 26.02.2021 24.02.2022 22.02.2023 28.02.2024   08.05.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 20.5 90.7 25.5 19.7 78.1   69.4
Operating Income, bln rub -140.9 -134.8 -193.1 -226.0 -169.2   -180.1
EBITDA, bln rub ? -141.1 -134.8 -193.1 -226.0 -163.1   -177.2
Net profit, bln rub ? -123.5 -109.4 -185.1 -204.4 -153.2   -166.1
OCF, bln rub ? -40.7 -179.8 -163.8 -177.3 -132.2   -146.3
CAPEX, bln rub ? 6.17 7.16 7.98 4.12 4.72   4.75
FCF, bln rub ? -46.8 -187.0 -171.8 -181.5 -136.9   -151.0
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 161.5 225.6 218.7 245.7 241.2   251.7
Cost of production, bln rub 96.9 158.0 5.05 6.34 6.06   5.93
R&D, bln rub 96.9 158.0 142.5 175.0 171.6   150.6
Interest expenses, bln rub 7.31 0.000 0.000 4.23 0.000   3.47
Assets, bln rub 508.9 572.6 677.5 514.3 499.2   440.3
Net Assets, bln rub ? 262.4 393.6 553.6 360.7 349.1   294.4
Debt, bln rub 29.1 26.1 26.4 43.9 36.5   34.1
Cash, bln rub 457.1 511.8 619.9 437.4 323.1   296.2
Net debt, bln rub -428.1 -485.6 -593.5 -393.4 -286.6   -262.0
Ordinary share price, rub 29.6 70.1 26.6 8.87 10.1   7.04
Number of ordinary shares, mln 50.0 58.6 67.6 68.7 76.0   81.9
Market cap, bln rub 1 480 4 109 1 795 609 770   577
EV, bln rub ? 1 052 3 623 1 202 216 483   315
Book value, bln rub 262 394 554 361 349   294
EPS, rub ? -2.47 -1.87 -2.74 -2.98 -2.02   -2.03
FCF/share, rub -0.94 -3.19 -2.54 -2.64 -1.80   -1.84
BV/share, rub 5.25 6.72 8.19 5.25 4.60   3.59
EBITDA margin, % ? -687.1% -148.6% -756.1% -1 146% -208.8%   -255.3%
Net margin, % ? -601.4% -120.6% -724.7% -1 037% -196.1%   -239.4%
FCF yield, % ? -3.16% -4.55% -9.57% -29.8% -17.8%   -26.2%
ROE, % ? -47.0% -27.8% -33.4% -56.7% -43.9%   -56.4%
ROA, % ? -24.3% -19.1% -27.3% -39.7% -30.7%   -37.7%
P/E ? -12.0 -37.6 -9.70 -2.98 -5.02   -3.47
P/FCF -31.6 -22.0 -10.5 -3.36 -5.62   -3.82
P/S ? 72.1 45.3 70.3 30.9 9.85   8.31
P/BV ? 5.64 10.4 3.24 1.69 2.20   1.96
EV/EBITDA ? -7.46 -26.9 -6.22 -0.95 -2.96   -1.78
Debt/EBITDA 3.03 3.60 3.07 1.74 1.76   1.48
R&D/CAPEX, % 1 571% 2 206% 1 786% 4 249% 3 636%   3 170%
CAPEX/Revenue, % 30.0% 7.89% 31.2% 20.9% 6.04%   6.84%
Editas Medicine shareholders