Fastenal Company Financial Statements (FAST)

Fastenal Companysmart-lab.ru %   2021 2022 2023 2023   LTM ?
Report date 07.02.2022 31.03.2022 07.02.2023 31.12.2023 06.02.2024   16.04.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 6 011 6 981 7 347 7 347   7 307
Operating Income, bln rub 1 217 1 454 1 529 1 529   1 488
EBITDA, bln rub ? 1 388 1 631 1 706 1 706   1 660
Net profit, bln rub ? 925.0 1 087 1 155 1 155   1 128
OCF, bln rub ? 770.1 941.0 1 433 1 433   1 379
CAPEX, bln rub ? 156.6 173.8 172.8 172.8   174.2
FCF, bln rub ? 613.5 767.2 1 260 1 260   1 205
Dividend payout, bln rub 643.7 711.3 1 017 1 017   1 281
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 69.6% 65.4% 88.0% 88.0%   113.5%
OPEX, bln rub 1 560 1 762 1 826 1 659   1 753
Cost of production, bln rub 3 234 3 765 3 992 4 159   4 066
R&D, bln rub 0.000 0.000 0.000 0.000   0.000
Interest expenses, bln rub 9.70 14.3 10.8 10.8   8.00
Assets, bln rub 4 299 4 467 4 549 4 463 4 463   4 533
Net Assets, bln rub ? 3 042 3 142 3 163 3 349 3 349   3 429
Debt, bln rub 636.8 615.9 802.1 535.0 535.0   483.4
Cash, bln rub 236.2 234.2 230.1 221.3 221.3   237.1
Net debt, bln rub 400.6 381.7 572.0 313.7 313.7   246.3
Ordinary share price, rub 64.1 59.4 47.3 64.8 64.8   60.1
Number of ordinary shares, mln 574.8 573.8 571.3 571.3   572.3
Market cap, bln rub 36 822 0 27 151 37 003 37 001   34 386
EV, bln rub ? 37 223 382 27 723 37 317 37 315   34 632
Book value, bln rub 3 042 3 142 3 163 3 349 3 349   3 429
EPS, rub ? 1.61 1.89 2.02 2.02   1.97
FCF/share, rub 1.07 1.34 2.21 2.21   2.11
BV/share, rub 5.29 5.51 5.86 5.86   5.99
EBITDA margin, % ? 23.1% 23.4% 23.2% 23.2%   22.7%
Net margin, % ? 15.4% 15.6% 15.7% 15.7%   15.4%
FCF yield, % ? 1.67% 0.00% 2.83% 3.40% 3.41%   3.50%
ROE, % ? 30.4% 0.00% 34.4% 34.5% 34.5%   32.9%
ROA, % ? 21.5% 0.00% 23.9% 25.9% 25.9%   24.9%
P/E ? 39.8 25.0 32.0 32.0   30.5
P/FCF 60.0 35.4 29.4 29.4   28.5
P/S ? 6.13 3.89 5.04 5.04   4.71
P/BV ? 12.1 0.00 8.58 11.0 11.0   10.0
EV/EBITDA ? 26.8 17.0 21.9 21.9   20.9
Debt/EBITDA 0.29 0.35 0.18 0.18   0.15
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 2.61% 2.49% 2.35% 2.35%   2.38%
Fastenal Company shareholders