Saratovskiy NPZ Financial Statements (KRKN)

Саратовский НПЗsmart-lab.ru %   2013 2014 2023
Report date 22.04.2014 17.04.2015
Currency RUB RUB RUB
Financial report URL
Revenue, bln rub ? 12.6 15.0
Operating Income, bln rub 3.60 7.30
EBITDA, bln rub ? 5.39 8.63
Net profit, bln rub ? 2.88 5.42
OCF, bln rub ? 6.46 7.28
CAPEX, bln rub ? 4.60 1.78
FCF, bln rub ? 1.19 4.90
Dividend payout, bln rub 60.0
Ordinary share dividend yield, % 0.0%
Preferred share dividend, rub/share 240.67
Preferred share dividend yield, % 2.1%
Dividend payout ratio, % 0% 0%
OPEX, bln rub 9.00 7.68
Amortization, bln rub 1.8 1.3
Employment expenses, bln rub 1.32 1.32
Interest expenses, bln rub 0.640 0.540
Assets, bln rub 24.4 25.5
Net Assets, bln rub ? 11.7 16.9
Debt, bln rub 8.16 3.47
Net debt, bln rub 8.16 3.47 0.00
Ordinary share price, rub 11 350
Number of ordinary shares, mln 0.748 0.748 0.748
Preferred share price, rub 11 620
Number of preferred shares, mln 0.249 0.249 0.249
Market cap, bln rub 0.00 0.00 11.4
EV, bln rub ? 8.16 3.47 11.4
Book value, bln rub 11.7 16.9 0.00
EPS, rub ? 3 850 7 246 0.00
FCF/share, rub 1 591 6 551 0.00
BV/share, rub 15 642 22 594 0.00
EBITDA margin, % ? 42.8% 57.5%
Net margin, % ? 22.9% 36.1%
FCF yield, % ? 0.0%
ROE, % ? 24.6% 32.1%
ROA, % ? 11.8% 21.2%
P/E ? 0.00 0.00
P/FCF 0.00 0.00
P/S ? 0.00 0.00
P/BV ? 0.00 0.00
EV/EBITDA ? 1.51 0.40
Debt/EBITDA 1.51 0.40
R&D/CAPEX, % 0.00% 0.00%
CAPEX/Revenue, % 37% 12%
Saratovskiy NPZ shareholders