Stocks
OMZ Financial Statements (OMZZ) |
||||||||||
| ОМЗsmart-lab.ru | % | 2019 | 2020 | 2021 | 2022 | 2023 | LTM ? | |||
|---|---|---|---|---|---|---|---|---|---|---|
| Report date | 05.04.2022 | 05.04.2022 | 05.04.2022 | 11.04.2023 | 01.04.2024 | 01.04.2024 | ||||
| Currency | RUB | RUB | RUB | RUB | RUB | RUB | ||||
| Financial report URL | ||||||||||
| Annual report URL | ||||||||||
| Revenue, bln rub | ? | 47.7 | 43.0 | 55.3 | 19.0 | 26.0 | 26.0 | |||
| Operating Income, bln rub | 0.604 | -5.20 | 5.14 | -4.00 | 0.150 | 0.150 | ||||
| EBITDA, bln rub | ? | 2.81 | 4.68 | 7.39 | -0.640 | |||||
| Net profit, bln rub | ? | -1.68 | -9.64 | 0.497 | 13.5 | 3.46 | 3.46 | |||
| OCF, bln rub | ? | 1.76 | 6.49 | 0.196 | 0.380 | 0.380 | ||||
| CAPEX, bln rub | ? | 1.28 | 0.800 | 0.962 | 2.00 | 2.00 | ||||
| FCF, bln rub | ? | -1.51 | 2.92 | -4.25 | -1.90 | -1.90 | ||||
| Dividend payout, bln rub | 0.000 | 0.000 | 0.000 | |||||||
| Ordinary share dividend yield, % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0 | ||||
| Preferred share dividend, rub/share | 0.012 | 0.012 | 0.012 | |||||||
| Preferred share dividend yield, % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | ||||
| Dividend payout ratio, % | 0% | 0% | 0% | 0% | 0% | 0% | ||||
| OPEX, bln rub | 5.61 | 11.3 | 6.24 | 5.81 | 4.52 | 4.52 | ||||
| Cost of production, bln rub | 41.5 | 36.9 | 43.9 | 17.2 | 21.3 | 21.3 | ||||
| Amortization, bln rub | 0.8 | |||||||||
| Employment expenses, bln rub | 10.5 | 10.5 | 11.6 | 5.49 | 5.14 | |||||
| Interest expenses, bln rub | 2.50 | 2.58 | 3.64 | 2.32 | 2.32 | |||||
| Assets, bln rub | 80.8 | 80.0 | 86.5 | 54.3 | 73.7 | 73.7 | ||||
| Net Assets, bln rub | ? | 10.9 | 4.46 | 17.2 | 25.0 | 30.2 | 30.2 | |||
| Debt, bln rub | 41.6 | 42.8 | 29.8 | 18.2 | 22.4 | 22.4 | ||||
| Cash, bln rub | 3.96 | 9.87 | 6.64 | 11.0 | 9.50 | 9.50 | ||||
| Net debt, bln rub | 37.6 | 32.9 | 23.1 | 7.20 | 12.9 | 12.9 | ||||
| Ordinary share price, rub | 4 260 | 3 530 | 4 815 | 4 995 | 13 700 | 13 700 | ||||
| Number of ordinary shares, mln | 1 784 | 1 784 | 1 784 | 1 784 | 1 784 | 1 784 | ||||
| Preferred share price, rub | 4 260 | 3 530 | 4 815 | 4 995 | 13 700 | 18 680 | ||||
| Number of preferred shares, mln | 2.75 | 2.75 | 2.75 | 2.75 | 2.75 | 2.75 | ||||
| Market cap, bln rub | 7 613 | 6 308 | 8 605 | 8 926 | 24 483 | 24 497 | ||||
| EV, bln rub | ? | 7 651 | 6 341 | 8 628 | 8 934 | 24 496 | 24 510 | |||
| Book value, bln rub | 8.41 | 2.44 | 15.9 | 24.7 | 25.8 | 25.8 | ||||
| EPS, rub | ? | -0.94 | -5.40 | 0.28 | 7.55 | 1.94 | 1.94 | |||
| FCF/share, rub | -0.84 | 1.64 | -2.38 | 0.00 | -1.06 | -1.06 | ||||
| BV/share, rub | 4.72 | 1.37 | 8.90 | 13.8 | 14.5 | 14.5 | ||||
| EBITDA margin, % | ? | 5.9% | 10.9% | 13.4% | 0.0% | 0.0% | -2.5% | |||
| Net margin, % | ? | -3.5% | -22.4% | 0.9% | 70.9% | 13.3% | 13.3% | |||
| FCF yield, % | ? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | |||
| ROE, % | ? | -15.4% | -216.0% | 2.9% | 53.9% | 11.4% | 11.4% | |||
| ROA, % | ? | -2.1% | -12.1% | 0.6% | 24.8% | 4.7% | 4.7% | |||
| P/E | ? | -4 523 | -654.3 | 17 313 | 662.7 | 7 076 | 7 080 | |||
| P/FCF | -5 055 | 2 160 | -2 025 | -12 886 | -12 893 | |||||
| P/S | ? | 159.6 | 146.7 | 155.6 | 469.8 | 941.7 | 942.2 | |||
| P/BV | ? | 904.8 | 2 582 | 542.1 | 361.4 | 948.6 | 949.1 | |||
| EV/EBITDA | ? | 2 721 | 1 356 | 1 167 | -38 296 | |||||
| Debt/EBITDA | 13.4 | 7.04 | 3.13 | -20.2 | ||||||
| R&D/CAPEX, % | 0.00% | 0.00% | 0.00% | 0.00% | 0 | |||||
| CAPEX/Revenue, % | 3% | 2% | 2% | 0% | 8% | 8% | ||||
| OMZ shareholders | ||||||||||
